| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 782K | 457K | 477K | 535K | 621K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -365K | 0 | 0 | 0 | ||
| Change In Working Capital | 41.2M | 9.48M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -40.3M | -175K | 0 | 0 | 0 | ||
| Cash From Operations | 1.69M | 9.40M | -6.19M | -9.47M | 7.43M | ||
| Capital Expenditures | -21K | -23K | -5K | -125K | -117K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -22.5M | -31.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 10.3M | -9.87M | 0 | 0 | 0 | ||
| Cash from Investing | -12.2M | -41.3M | -21.2M | 646K | -15.5M | ||
| Dividends Paid | 0 | 0 | -87K | -150K | -150K | ||
| Sale / Purchase of Stock | 139K | 12.0M | 0 | 0 | 0 | ||
| Net Borrowings | 13.6M | -21.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.83M | 40.0M | 0 | 0 | 0 | ||
| Cash From Financing | 7.91M | 30.4M | 38.9M | 31.2M | 47.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.63M | -1.53M | 11.4M | 22.3M | 39.2M | ||
| ||||||