| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 125K | 229K | -5.24M | -103K | -1.50M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -205K | 17K | -1.46M | 278K | -625K | ||
| Change In Working Capital | 1.01M | 314K | 609K | 2.44M | -100K | ||
| Other Non Cash Operating Items | 25K | 108K | 7.22M | -92K | 2.25M | ||
| Cash From Operations | 951K | 668K | 1.13M | 2.53M | 23K | ||
| Capital Expenditures | -126K | -27K | 48K | -15K | -3K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -995K | 0 | -2.01M | 0 | -1.50M | ||
| Other Investing Activities | 5.82M | 2.63M | -7.12M | 1.21M | 10.4M | ||
| Cash from Investing | 4.83M | 2.63M | -9.13M | 1.21M | 8.87M | ||
| Dividends Paid | -158K | -157K | -159K | -158K | -159K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | -10.0M | ||
| Other Financing Cash Flows | 2.68M | -557K | 12.7M | -10.6M | 2.21M | ||
| Cash From Financing | 2.52M | -714K | 12.5M | -10.8M | -7.95M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.30M | 2.58M | 4.49M | -7.06M | 947K | ||
| ||||||