| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.47M | 12.3M | 6.25M | 6.28M | 6.73M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.15M | 779K | -1.94M | 2.54M | 2.86M | ||
| Change In Working Capital | -11.6M | 13.7M | -6.07M | 0 | 0 | ||
| Other Non Cash Operating Items | 29.9M | -2.23M | -61.8M | 0 | 0 | ||
| Cash From Operations | 16.5M | 24.6M | -63.6M | 11.9M | 128M | ||
| Capital Expenditures | -21.0M | -2.16M | -2.66M | -12.4M | -10.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -91.4M | -154M | -386M | 0 | 0 | ||
| Other Investing Activities | 93.7M | 157M | 254M | 0 | 0 | ||
| Cash from Investing | 2.36M | 3.02M | -133M | 63.3M | 10.7M | ||
| Dividends Paid | -3.44M | -3.93M | -3.78M | -4.84M | -5.08M | ||
| Sale / Purchase of Stock | 22K | 0 | 113M | 0 | 0 | ||
| Net Borrowings | 1K | -5.24M | -10.2M | 0 | 0 | ||
| Other Financing Cash Flows | -66.0M | 25.6M | 38.3M | 0 | 0 | ||
| Cash From Financing | -69.4M | 16.5M | 137M | -64.9M | -153M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -50.5M | 44.1M | -59.3M | 10.4M | -14.4M | ||
| ||||||