| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.51M | -2.77M | 303K | 784K | -3.99M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 567K | -942K | 0 | 0 | 0 | ||
| Change In Working Capital | -8.39M | -4.74M | 102K | 0 | 0 | ||
| Other Non Cash Operating Items | -954K | 42K | 357K | 0 | 0 | ||
| Cash From Operations | -10.3M | -8.41M | 762K | 15.0M | -13.6M | ||
| Capital Expenditures | -41K | -16K | -9K | 0 | -4K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -733K | 7.69M | -58.4M | 0 | 0 | ||
| Other Investing Activities | 17.8M | 57.2M | 12.2M | 0 | 0 | ||
| Cash from Investing | 17.1M | 64.9M | -46.1M | -30.1M | -1.17M | ||
| Dividends Paid | -1.44M | -1.44M | -481K | -481K | -481K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 322K | 67K | 27K | 0 | 0 | ||
| Cash From Financing | -1.12M | -1.38M | -454K | -457K | -409K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.67M | 55.1M | -45.8M | -15.5M | -15.1M | ||
| ||||||