| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 79.8M | 12.9M | 1.87M | 20.2M | 7.46M | ||
| Depreciation | 33.1M | 32.0M | 32.0M | 27.6M | 21.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.38M | 856K | -4.95M | -2.61M | -1.52M | ||
| Change In Working Capital | -76.7M | 4.55M | 64.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.46M | 6.52M | 6.95M | 0 | 0 | ||
| Cash From Operations | 39.3M | 56.8M | 100M | 84.1M | 16.9M | ||
| Capital Expenditures | -7.60M | -3.83M | -1.35M | -3.81M | -2.97M | ||
| Sale of Assets | 68K | 82K | 73K | 15.2M | 8K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.60M | -3.83M | -1.35M | 0 | 0 | ||
| Cash from Investing | -7.53M | -3.75M | -1.28M | -86.8M | 55.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -257K | -47.5M | -635K | 0 | 0 | ||
| Net Borrowings | 0 | -88.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -257K | -135M | -635K | -11.4M | 6.42M | ||
| Foreign Exchange Effect | 6.26M | 1.79M | 850K | 5K | 1.07M | ||
| Net Change in Cash | 37.8M | -80.6M | 99.2M | -14.1M | 80.1M | ||
| ||||||