| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 472M | 402M | 491M | 523M | 441M | ||
| Short Term Investments | 0 | 0 | 0 | 34.3M | 0 | ||
| Accounts Receivable | 156M | 124M | 152M | 127M | 136M | ||
| Inventories | 11.6M | 11.4M | 12.4M | 10.8M | 10.3M | ||
| Pre-paid Expenses | 60.6M | 53.3M | 141M | 47.7M | 51.9M | ||
| Deferred Tax Assets | 3.31M | 11.4M | 22.3M | 19.6M | 18.3M | ||
| Other Current Assets | 88.7M | 144M | 120M | 0 | 11.2M | ||
| Total Current Assets | 793M | 747M | 940M | 762M | 669M | ||
| Property, Plant & Equipment | 166M | 171M | 164M | 156M | 151M | ||
| Goodwill & Intangibles | 155M | 152M | 148M | 148M | 147M | ||
| Other Long-term Assets | 184M | 179M | 197M | 190M | 196M | ||
| Total Long-Term Assets | 518M | 519M | 532M | 519M | 514M | ||
| Total Assets | 1.31B | 1.27B | 1.47B | 1.28B | 1.18B | ||
| Accounts Payable | 350M | 282M | 279M | 289M | 314M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 13.7M | 19.9M | 20.0M | 19.4M | 17.7M | ||
| Other Current Liabilities | 396M | 420M | 641M | 678M | 415M | ||
| Total Current Liabilities | 759M | 723M | 939M | 986M | 747M | ||
| Long Term Debt | 113M | 133M | 159M | 0 | 83.2M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 13.3M | 9.69M | 8.70M | 0 | 8.91M | ||
| Other Long-term Liabilities | 70.5M | 57.8M | 83.1M | 0 | 57.8M | ||
| Total Long-term Liabilities | 197M | 201M | 251M | 0 | 150M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 957M | 923M | 1.19B | 986M | 897M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 157M | 159M | 160M | 160M | 161M | ||
| Retained Earnings | 190M | 109M | 73.8M | 116M | 147M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 5.94M | 73.9M | 47.5M | 18.5M | -21.6M | ||
| Total Shareholder's Equity | 354M | 342M | 281M | 295M | 287M | ||
| ||||||