| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 40.9M | 13.5M | 9.47M | 6.97M | 3.57M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 17.5M | 22.8M | 14.4M | 12.0M | 9.81M | ||
| Inventories | 2.38M | 4.24M | 5.46M | 5.41M | 5.15M | ||
| Pre-paid Expenses | 3.21M | 1.56M | 3.67M | 3.25M | 3.93M | ||
| Deferred Tax Assets | 0 | 127K | 124K | 142K | 139K | ||
| Other Current Assets | 451K | 451K | 0 | 0 | 0 | ||
| Total Current Assets | 64.5M | 42.7M | 33.1M | 27.8M | 22.6M | ||
| Property, Plant & Equipment | 4.48M | 4.29M | 3.95M | 3.75M | 3.40M | ||
| Goodwill & Intangibles | 15.8M | 0 | 17.1M | 0 | 0 | ||
| Other Long-term Assets | 44.5M | 53.6M | 36.5M | 49.0M | 48.7M | ||
| Total Long-Term Assets | 64.8M | 57.9M | 57.5M | 52.7M | 52.1M | ||
| Total Assets | 129M | 101M | 90.6M | 80.5M | 74.7M | ||
| Accounts Payable | 25.4M | 21.9M | 18.7M | 18.7M | 20.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 10.7M | 3.27M | 2.70M | 2.04M | 1.55M | ||
| Total Current Liabilities | 36.1M | 25.1M | 21.4M | 20.7M | 21.7M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 495K | 460K | 419K | 375K | 356K | ||
| Total Long-term Liabilities | 495K | 460K | 419K | 375K | 356K | ||
| Minority Interest | 0 | 0 | 0 | 0 | -6.50M | ||
| Total Liabilities | 36.6M | 25.6M | 21.9M | 21.1M | 15.5M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 152K | 152K | 152K | 154K | 154K | ||
| Additional Paid-In Capital | 65.1M | 65.1M | 65.1M | 67.0M | 67.0M | ||
| Retained Earnings | 83.1M | 63.5M | 61.5M | 47.7M | 42.7M | ||
| Treasury Stock | -36.4M | -36.4M | -36.4M | -36.4M | -36.4M | ||
| Other Equity | -19.4M | -17.4M | -21.6M | -19.0M | -14.2M | ||
| Total Shareholder's Equity | 92.6M | 75.0M | 68.8M | 59.4M | 59.2M | ||
| ||||||