| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.28M | -19.6M | -4.08M | -13.8M | -5.00M | ||
| Depreciation | 395K | 407K | 409K | 406K | 396K | ||
| Amortization | 4.91M | 6.31M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -127K | 0 | 0 | 0 | ||
| Change In Working Capital | -345K | -22.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 130K | 7.91M | 0 | 0 | 0 | ||
| Cash From Operations | -190K | -27.5M | -4.45M | -4.27M | -4.08M | ||
| Capital Expenditures | -223K | -211K | -73K | -201K | -52K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 25.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -20.2M | -211K | 0 | 0 | 0 | ||
| Cash from Investing | 4.73M | -211K | -73K | 2.55M | -52K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 232K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 232K | 0 | 31K | -35K | 51K | ||
| Foreign Exchange Effect | -160K | 316K | 455K | -743K | 679K | ||
| Net Change in Cash | 4.61M | -27.4M | -4.04M | -2.50M | -3.40M | ||
| ||||||