| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.41M | 12.5M | 6.95M | 9.51M | 9.60M | ||
| Depreciation | 8.68M | 8.84M | 8.03M | -27.3M | 6.88M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 702K | -1.57M | -10.3M | 12.1M | 212K | ||
| Change In Working Capital | -5.85M | 3.45M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 12.7M | 1.86M | 0 | 0 | 0 | ||
| Cash From Operations | 6.85M | 25.0M | 25.2M | -46.3M | 3.10M | ||
| Capital Expenditures | -12.6M | -4.63M | -7.42M | 30.5M | -15.1M | ||
| Sale of Assets | 32K | 225K | 251K | -493K | 413K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.5M | -21.6M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.20M | 11.0M | 0 | 0 | 0 | ||
| Cash from Investing | -12.6M | -10.4M | -7.03M | 34.5M | -14.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -901K | 54K | 0 | 0 | 0 | ||
| Net Borrowings | -15K | -16K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1K | -8K | 0 | 0 | 0 | ||
| Cash From Financing | -915K | 30K | -12.0M | 13.0M | 2.18M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.69M | 14.7M | 6.19M | 1.25M | -8.83M | ||
| ||||||