| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.43M | 1.42M | 2.57M | 2.23M | 3.50M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.30M | 3.99M | 2.23M | 2.71M | 2.79M | ||
| Inventories | 20K | 33K | 14K | 23K | 36K | ||
| Pre-paid Expenses | 855K | 597K | 725K | 531K | 328K | ||
| Deferred Tax Assets | 793K | 558K | 558K | 558K | 558K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 6.40M | 6.60M | 6.10M | 6.05M | 7.22M | ||
| Property, Plant & Equipment | 1.76M | 1.59M | 1.53M | 1.50M | 1.58M | ||
| Goodwill & Intangibles | 37.6M | 37.6M | 23.6M | 23.6M | 23.4M | ||
| Other Long-term Assets | 665K | 298K | 294K | 284K | 274K | ||
| Total Long-Term Assets | 46.9M | 46.5M | 32.5M | 32.4M | 32.3M | ||
| Total Assets | 53.3M | 53.1M | 38.6M | 38.5M | 39.5M | ||
| Accounts Payable | 3.00M | 596K | 2.86M | 3.37M | 3.45M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 11.1M | 2.04M | 2.02M | 2.02M | 2.02M | ||
| Other Current Liabilities | 5.20M | 6.00M | 5.76M | 5.40M | 5.74M | ||
| Total Current Liabilities | 19.3M | 11.9M | 10.6M | 10.8M | 11.2M | ||
| Long Term Debt | 43K | 8.00M | 7.50M | 7.00M | 6.50M | ||
| Capital Lease Obligations | 0 | 112K | 102K | 103K | 97K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 795K | 1.29M | 1.42M | 1.93M | 1.60M | ||
| Total Long-term Liabilities | 838K | 9.40M | 9.02M | 9.03M | 8.20M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 20.1M | 21.3M | 19.7M | 19.8M | 19.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 101K | 102K | 102K | 102K | 102K | ||
| Additional Paid-In Capital | 57.8M | 58.5M | 58.6M | 58.8M | 59.0M | ||
| Retained Earnings | -23.7M | -25.7M | -38.7M | -39.2M | -37.9M | ||
| Treasury Stock | -1.09M | -1.09M | -1.09M | -1.09M | -1.09M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 33.2M | 31.8M | 18.9M | 18.6M | 20.1M | ||
| ||||||