| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 688K | -2.01M | -13.0M | -463K | 1.29M | ||
| Depreciation | 604K | 382K | 567K | 619K | 781K | ||
| Amortization | -241K | 852K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.05M | 678K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 659K | 537K | 0 | 0 | 0 | ||
| Cash From Operations | 2.76M | 441K | 2.13M | 701K | 2.44M | ||
| Capital Expenditures | 138K | -2.00M | -457K | -536K | -657K | ||
| Sale of Assets | 2K | 0 | 0 | 0 | 0 | ||
| Acquisitions | -37K | 77K | 0 | 0 | 0 | ||
| Investments | 0 | 2.72M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.44M | -3.13M | 0 | 0 | 0 | ||
| Cash from Investing | -1.47M | -342K | -428K | -536K | -670K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 248K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.02M | -1.02M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -92K | 0 | 0 | 0 | ||
| Cash From Financing | -2.78M | -1.11M | -531K | -502K | -503K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.49M | -1.01M | 1.18M | -337K | 1.27M | ||
| ||||||