| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 76.0M | 122M | 0 | 113M | 123M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 202M | 203M | 0 | 227M | 203M | ||
| Inventories | 303M | 327M | 0 | 347M | 345M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 18.3M | 20.0M | 0 | 18.2M | 18.2M | ||
| Other Current Assets | 164M | 166M | 0 | 146M | 137M | ||
| Total Current Assets | 764M | 838M | 0 | 851M | 825M | ||
| Property, Plant & Equipment | 149M | 150M | 0 | 246M | 245M | ||
| Goodwill & Intangibles | 129M | 127M | 0 | 150M | 149M | ||
| Other Long-term Assets | 309M | 267M | 0 | 130M | 125M | ||
| Total Long-Term Assets | 587M | 544M | 0 | 526M | 519M | ||
| Total Assets | 1.35B | 1.38B | 0 | 1.38B | 1.34B | ||
| Accounts Payable | 93.2M | 108M | 0 | 101M | 94.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 23.0M | 89.5M | 0 | 63.6M | 54.5M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 203M | 266M | 0 | 254M | 226M | ||
| Long Term Debt | 485M | 428M | 0 | 384M | 312M | ||
| Capital Lease Obligations | 9.94M | 9.67M | 0 | 8.66M | 8.09M | ||
| Deferred Income Tax | 28.6M | 37.3M | 0 | 40.3M | 57.5M | ||
| Other Long-term Liabilities | 21.0M | 20.2M | 0 | 33.0M | 32.3M | ||
| Total Long-term Liabilities | 544M | 495M | 0 | 466M | 410M | ||
| Minority Interest | 0 | 0 | 0 | 0 | -456K | ||
| Total Liabilities | 748M | 761M | 0 | 721M | 635M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 44.0M | 44.0M | 0 | 44.2M | 44.3M | ||
| Additional Paid-In Capital | 326M | 326M | 0 | 330M | 407M | ||
| Retained Earnings | 350M | 369M | 0 | 410M | 385M | ||
| Treasury Stock | -102M | -102M | 0 | -103M | -104M | ||
| Other Equity | -14.6M | -17.0M | 0 | -24.0M | -23.6M | ||
| Total Shareholder's Equity | 603M | 621M | 0 | 657M | 709M | ||
| ||||||