| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 927M | 213M | 652M | 739M | 1.03B | ||
| Depreciation | 166M | 178M | 148M | 150M | 169M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 49.0M | -421M | 6.00M | -7.00M | -10.0M | ||
| Change In Working Capital | -50.0M | 1.06B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 29.0M | 387M | 0 | 0 | 0 | ||
| Cash From Operations | 1.12B | 1.42B | -104M | 1.07B | 1.28B | ||
| Capital Expenditures | -263M | -435M | -185M | -224M | -215M | ||
| Sale of Assets | 6.00M | 49.0M | 8.00M | 10.0M | 5.00M | ||
| Acquisitions | -547M | -55.0M | -48.0M | 0 | -97.0M | ||
| Investments | -1.45B | -796M | 0 | 0 | 0 | ||
| Other Investing Activities | -190M | 668M | 0 | 0 | 0 | ||
| Cash from Investing | -2.18B | -134M | 503M | -929M | -1.63B | ||
| Dividends Paid | -1.21B | 149M | -14.0M | -92.0M | -85.0M | ||
| Sale / Purchase of Stock | -112M | -15.0M | 0 | 0 | 0 | ||
| Net Borrowings | -70.0M | -52.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 135M | -212M | 0 | 0 | 0 | ||
| Cash From Financing | -1.26B | -130M | -16.0M | -150M | -1.17B | ||
| Foreign Exchange Effect | -424M | -105M | -232M | 284M | 205M | ||
| Net Change in Cash | -2.74B | 1.05B | 151M | 272M | -1.32B | ||
| ||||||