Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 685M 656M 759M 604M 664M
Depreciation -742M 281M 307M 341M -861M
Amortization 0 0 0 0 0
Deferred Taxes 73.0M -28.0M 12.0M 41.0M -60.0M
Change In Working Capital -360M -327M -386M 1.34B 411M
Other Non Cash Operating Items -2.00M -13.0M 41.0M 95.0M -1.37B
Cash From Operations -3.63B 595M 768M 2.44B -4.00B
Capital Expenditures 785M -300M -302M -455M 1.08B
Sale of Assets -52.0M 8.00M 8.00M -21.0M 0
Acquisitions 3.82B -3.42B -66.0M -17.0M 3.67B
Investments 2.05B -53.0M -505M -896M 2.18B
Other Investing Activities -3.88B 1.18B -104M -374M -496M
Cash from Investing 1.93B -2.28B -667M -1.31B 5.35B
Dividends Paid 1.72B -1.71B -30.0M 0 1.73B
Sale / Purchase of Stock -59.0M -46.0M 0 0 0
Net Borrowings 1.62B 2.64B -235M 403M -5.19B
Other Financing Cash Flows 56.0M 27.0M -14.0M 599M -1.14B
Cash From Financing 3.34B 908M -279M 1.00B -4.59B
Foreign Exchange Effect 373M -202M 88.0M 60.0M -228M
Net Change in Cash 2.01B -978M -90.0M 2.19B -3.48B




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki