| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Net Income | 1.97B | 1.23B | 1.53B | 5.54B | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -16.4B | 0 | 0 | 0 | -575M | ||
| Other Non Cash Operating Items | -410M | -24.3B | 34.9B | -10.5B | -9.09B | ||
| Cash From Operations | -14.7B | -23.1B | 35.8B | -12.7B | -7.04B | ||
| Capital Expenditures | -2.21B | 0 | 0 | 0 | -910M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -248B | 0 | 0 | 0 | -268B | ||
| Other Investing Activities | 252B | 13.0B | -22.0B | 8.98B | 283B | ||
| Cash from Investing | 4.66B | 13.0B | -22.0B | 8.98B | 15.4B | ||
| Dividends Paid | -1.06B | 0 | 0 | 0 | -2.25B | ||
| Sale / Purchase of Stock | -2.72B | 0 | 0 | 0 | -1.79B | ||
| Net Borrowings | 27.6B | 0 | 0 | 0 | 12.8B | ||
| Other Financing Cash Flows | -14.6B | 8.14B | -18.5B | 10.3B | -5.58B | ||
| Cash From Financing | 9.14B | 8.14B | -18.5B | 10.3B | 3.16B | ||
| Foreign Exchange Effect | 51.0M | 190M | -190M | 0 | 0 | ||
| Net Change in Cash | -882M | -1.74B | -4.83B | 6.56B | 11.5B | ||
| ||||||