| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -15.6M | -14.0M | -15.0M | -12.7M | -8.73M | ||
| Depreciation | 260K | 229K | 225K | 223K | 219K | ||
| Amortization | 520K | 267K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.80M | 643K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 793K | 552K | 0 | 0 | 0 | ||
| Cash From Operations | -15.8M | -12.3M | -13.3M | 20.0M | -11.7M | ||
| Capital Expenditures | -67K | -7K | -5K | -2K | -17K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8.51M | -23.9M | 0 | 0 | 0 | ||
| Other Investing Activities | 26.7M | 35.4M | 0 | 0 | 0 | ||
| Cash from Investing | 18.2M | 11.5M | 11.2M | -20.8M | 10.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 495K | 40K | 0 | 0 | 0 | ||
| Net Borrowings | -713K | -150K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -218K | -110K | -215K | -91K | 390K | ||
| Foreign Exchange Effect | -180K | -194K | -18K | 45K | 78K | ||
| Net Change in Cash | 1.93M | -1.04M | -2.33M | -856K | -662K | ||
| ||||||