| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 110M | 89.9M | 96.0M | 90.0M | 60.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 86.9M | 79.0M | 92.2M | 90.0M | 86.2M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 10.6M | ||
| Deferred Tax Assets | 9.41M | 2.44M | 4.58M | 5.83M | 7.09M | ||
| Other Current Assets | 19.1M | 20.4M | 17.7M | 19.5M | 7.23M | ||
| Total Current Assets | 226M | 192M | 210M | 205M | 172M | ||
| Property, Plant & Equipment | 14.3M | 18.9M | 18.9M | 18.9M | 19.4M | ||
| Goodwill & Intangibles | 268M | 268M | 275M | 277M | 277M | ||
| Other Long-term Assets | 13.8M | 13.1M | 12.8M | 12.5M | 14.0M | ||
| Total Long-Term Assets | 309M | 318M | 323M | 324M | 335M | ||
| Total Assets | 534M | 509M | 533M | 530M | 507M | ||
| Accounts Payable | 15.1M | 12.5M | 10.8M | 14.3M | 14.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 80.8M | 78.5M | 96.4M | 97.1M | 99.3M | ||
| Total Current Liabilities | 158M | 125M | 145M | 156M | 155M | ||
| Long Term Debt | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 3.27M | ||
| Other Long-term Liabilities | 34.3M | 39.2M | 42.1M | 43.2M | 48.9M | ||
| Total Long-term Liabilities | 109M | 114M | 117M | 118M | 127M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 267M | 239M | 262M | 274M | 282M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 204K | 204K | 204K | 204K | 204K | ||
| Additional Paid-In Capital | 308M | 309M | 309M | 310M | 313M | ||
| Retained Earnings | 62.4M | 65.0M | 64.6M | 61.8M | 53.2M | ||
| Treasury Stock | -94.3M | -97.8M | -97.8M | -113M | -140M | ||
| Other Equity | -8.59M | -6.13M | -5.54M | -2.92M | -720K | ||
| Total Shareholder's Equity | 267M | 270M | 271M | 255M | 225M | ||
| ||||||