| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 15.1M | -46.0M | -443M | -10.9M | -800K | ||
| Depreciation | 21.0M | 20.7M | -61.3M | 18.0M | 16.2M | ||
| Amortization | 1.80M | -1.80M | 1.50M | 0 | 0 | ||
| Deferred Taxes | -400K | 2.80M | -5.80M | -100K | -300K | ||
| Change In Working Capital | 5.00M | 14.3M | -4.10M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.6M | 76.0M | 273M | 0 | 0 | ||
| Cash From Operations | 56.0M | 65.1M | -195M | 24.4M | 47.5M | ||
| Capital Expenditures | -10.8M | -11.6M | 34.7M | -10.7M | -7.20M | ||
| Sale of Assets | 100K | 100K | 4.20M | 0 | 200K | ||
| Acquisitions | 0 | 1.10M | 201M | -5.40M | -2.00M | ||
| Investments | 0 | 100K | 9.80M | 0 | 0 | ||
| Other Investing Activities | -12.8M | -13.9M | -1.10M | 0 | 0 | ||
| Cash from Investing | -12.7M | -12.6M | 214M | -79.3M | -2.20M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 100K | -56.4M | -38.1M | 0 | 0 | ||
| Net Borrowings | -201M | -600K | -232M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 10.7M | 0 | 0 | ||
| Cash From Financing | -201M | -57.0M | -259M | -900K | -700K | ||
| Foreign Exchange Effect | 700K | -20.6M | 13.0M | 2.30M | 4.70M | ||
| Net Change in Cash | -157M | -25.1M | -227M | -53.5M | 49.3M | ||
| ||||||