| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 22.4M | 16.7M | 15.2M | 18.8M | 21.6M | ||
| Depreciation | 2.56M | 2.50M | 2.51M | 2.50M | 2.51M | ||
| Amortization | 609K | 619K | -2.10M | 0 | 0 | ||
| Deferred Taxes | 824K | -316K | -1.76M | 140K | 506K | ||
| Change In Working Capital | -1.13M | 343K | -16.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.30M | 3.59M | -10.2M | 0 | 0 | ||
| Cash From Operations | 27.6M | 23.5M | 24.5M | 18.0M | 30.3M | ||
| Capital Expenditures | -2.37M | -2.51M | -2.36M | -1.57M | -2.78M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -1.37M | ||
| Investments | -207M | 205M | -5.90M | 0 | 0 | ||
| Other Investing Activities | 210M | -215M | 9.49M | 0 | 0 | ||
| Cash from Investing | 3.58M | -10.2M | -5.39M | -38.6M | -41.7M | ||
| Dividends Paid | -5.67M | -5.63M | -5.57M | -5.61M | -5.65M | ||
| Sale / Purchase of Stock | -41.3M | -5.47M | 59.9M | 0 | 0 | ||
| Net Borrowings | -250K | 0 | 250K | 0 | 0 | ||
| Other Financing Cash Flows | 390K | -18K | -619K | 0 | 0 | ||
| Cash From Financing | -46.8M | -11.1M | -6.99M | 3.15M | -2.20M | ||
| Foreign Exchange Effect | -1.47M | -981K | 9K | 1.62M | 669K | ||
| Net Change in Cash | -17.1M | 1.14M | 12.1M | -15.8M | -13.0M | ||
| ||||||