| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -19.3M | 93.9M | -75.9M | -330M | -76.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 88.0M | 106M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 109M | -14.1M | -262M | 0 | 0 | ||
| Cash From Operations | 177M | 89.0M | -34.8M | -524M | 436M | ||
| Capital Expenditures | -2.00M | 6.37M | -269K | -463K | -153K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -648M | 1.41B | 0 | 0 | 0 | ||
| Other Investing Activities | 727M | -2.23B | 1.14B | 0 | 0 | ||
| Cash from Investing | 79.6M | -821M | 277M | 392M | 73.8M | ||
| Dividends Paid | -8.83M | 26.1M | -1.14M | 0 | 0 | ||
| Sale / Purchase of Stock | 70K | -85K | 0 | 0 | 0 | ||
| Net Borrowings | -5.76M | 1.65M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -114M | -299M | 0 | 0 | 0 | ||
| Cash From Financing | -128M | -271M | -241M | 124M | -505M | ||
| Foreign Exchange Effect | -8K | -4K | -9K | 13K | -4K | ||
| Net Change in Cash | 129M | -126M | 984K | -7.73M | 4.58M | ||
| ||||||