| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.78M | -26.6M | -3.16M | -2.60M | -2.35M | ||
| Depreciation | 40K | 37K | 32K | 26K | 12K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -367K | 1.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 351K | 230K | 0 | 0 | 0 | ||
| Cash From Operations | -6.75M | -5.49M | -4.54M | -1.65M | -3.79M | ||
| Capital Expenditures | -29K | 4K | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 34K | 0 | 14K | 2K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -994K | -216 | 0 | 0 | 0 | ||
| Other Investing Activities | 10.4M | 4K | 0 | 0 | 0 | ||
| Cash from Investing | 9.42M | 38K | 0 | 14K | 2K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 1.75M | 1.53M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.67M | -5.46M | -4.54M | 112K | -2.26M | ||
| ||||||