| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 10.4M | 8.80M | 5.60M | 19.0M | 5.00M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 12.9M | 13.6M | 13.3M | 14.1M | 13.6M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 3.60M | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 1.60M | 0 | 0 | 0 | ||
| Other Current Assets | 19.0M | 6.40M | 15.7M | 15.6M | 12.7M | ||
| Total Current Assets | 42.3M | 34.0M | 34.6M | 48.7M | 31.3M | ||
| Property, Plant & Equipment | 26.6M | 25.3M | 24.0M | 22.4M | 22.0M | ||
| Goodwill & Intangibles | 59.4M | 59.3M | 59.1M | 59.0M | 58.9M | ||
| Other Long-term Assets | 14.6M | 13.4M | 13.3M | 12.4M | 3.50M | ||
| Total Long-Term Assets | 101M | 98.0M | 96.4M | 93.8M | 84.4M | ||
| Total Assets | 143M | 132M | 131M | 142M | 116M | ||
| Accounts Payable | 19.9M | 19.3M | 18.7M | 20.7M | 17.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 13.9M | 4.70M | 1.40M | 1.30M | 1.10M | ||
| Other Current Liabilities | 13.6M | 3.00M | 12.0M | 14.1M | 13.4M | ||
| Total Current Liabilities | 47.4M | 37.6M | 32.1M | 36.1M | 31.6M | ||
| Long Term Debt | 117M | 114M | 114M | 114M | 87.5M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 1.90M | 18.5M | 19.5M | 19.5M | ||
| Other Long-term Liabilities | 18.9M | 17.3M | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 136M | 134M | 132M | 133M | 107M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 184M | 171M | 164M | 169M | 139M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 300K | 300K | 300K | 300K | 300K | ||
| Additional Paid-In Capital | 110M | 110M | 111M | 112M | 112M | ||
| Retained Earnings | -152M | -149M | -144M | -138M | -134M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 300K | -1.00M | -800K | -800K | -600K | ||
| Total Shareholder's Equity | -40.8M | -39.3M | -33.5M | -26.7M | -22.9M | ||
| ||||||