| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.00M | 2.40M | 5.00M | 6.40M | 3.40M | ||
| Depreciation | 1.30M | 1.30M | 1.60M | 1.10M | 900K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 900K | 1.00M | -100K | 900K | 100K | ||
| Change In Working Capital | -3.60M | -2.00M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 700K | 1.20M | 0 | 0 | 0 | ||
| Cash From Operations | 3.30M | 3.90M | 6.90M | 8.90M | 3.30M | ||
| Capital Expenditures | -400K | -400K | -200K | -300K | -300K | ||
| Sale of Assets | 3.10M | 0 | 1.00M | 6.70M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -200K | -300K | 0 | 0 | 0 | ||
| Cash from Investing | 2.90M | -300K | 1.30M | 6.70M | 9.90M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -100K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.80M | -12.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.60M | 200K | 0 | 0 | 0 | ||
| Cash From Financing | -1.30M | -11.9M | -4.70M | -2.20M | -27.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.90M | -8.30M | 3.50M | 13.4M | -14.0M | ||
| ||||||