| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 483M | 100M | 197M | 569M | 314M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 709M | 803M | 525M | 1.18B | 0 | ||
| Other Non Cash Operating Items | 66.0M | 291M | 595M | -98.0M | 0 | ||
| Cash From Operations | 1.26B | 1.19B | 1.32B | 1.65B | 1.23B | ||
| Capital Expenditures | 0 | 0 | -49.0M | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.19B | -1.69B | -2.44B | -4.45B | 0 | ||
| Other Investing Activities | 1.48B | 264M | 1.39B | 3.12B | 0 | ||
| Cash from Investing | -712M | -1.42B | -1.05B | -1.32B | -983M | ||
| Dividends Paid | -109M | -109M | -107M | -131M | -131M | ||
| Sale / Purchase of Stock | -30.0M | 6.00M | -679M | 2.00M | 0 | ||
| Net Borrowings | -1.00M | -1.00M | -2.00M | -1.00M | 0 | ||
| Other Financing Cash Flows | 88.0M | -547M | 897M | 85.0M | 0 | ||
| Cash From Financing | -52.0M | -651M | 109M | -45.0M | 248M | ||
| Foreign Exchange Effect | -15.0M | 5.00M | 49.0M | -24.0M | 3.00M | ||
| Net Change in Cash | 479M | -873M | 427M | 255M | 493M | ||
| ||||||