| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 65.0M | 74.0M | 119M | 21.0M | 12.0M | ||
| Depreciation | 38.0M | 40.0M | -113M | 39.0M | 40.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 100M | 23.0M | -99.0M | 39.0M | 33.0M | ||
| Change In Working Capital | -248M | -47.0M | 122M | 0 | 0 | ||
| Other Non Cash Operating Items | -142M | -35.0M | 109M | 0 | 0 | ||
| Cash From Operations | -187M | 55.0M | 384M | 120M | -45.0M | ||
| Capital Expenditures | -88.0M | -118M | 275M | -110M | -107M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -88.0M | -118M | 372M | 0 | 0 | ||
| Cash from Investing | -88.0M | -118M | 275M | -110M | -107M | ||
| Dividends Paid | 64.0M | -124M | 92.0M | -36.0M | -28.0M | ||
| Sale / Purchase of Stock | 67.0M | -66.0M | -9.00M | 0 | 0 | ||
| Net Borrowings | 256M | 258M | -286M | 0 | 0 | ||
| Other Financing Cash Flows | -120M | 0 | 29.0M | 0 | 0 | ||
| Cash From Financing | 267M | 68.0M | -651M | -19.0M | 161M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.00M | 5.00M | 8.00M | -9.00M | 9.00M | ||
| ||||||