| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 539M | 805M | 995M | 377M | 307M | ||
| Cost of Revenue | 365M | 596M | 753M | 232M | 136M | ||
| Gross Profit | 174M | 209M | 242M | 145M | 171M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 0 | 0 | 0 | 0 | ||
| Amortization & Deprec | 38.0M | 40.0M | 0 | 78.0M | 118M | ||
| Other Expenses | 10.0M | 11.0M | 28.0M | 12.0M | 10.0M | ||
| Total Operating Expenses | 48.0M | 51.0M | 28.0M | 90.0M | 128M | ||
| Operating Income | 126M | 158M | 214M | 55.0M | 43.0M | ||
| Other Income | 2.00M | 0 | 18.0M | 4.00M | 2.00M | ||
| EBIT | 128M | 158M | 232M | 59.0M | 45.0M | ||
| Minority Interest | -5.00M | 8.00M | 16.0M | 1.00M | 0 | ||
| Interest Expense | 29.0M | 30.0M | 25.0M | 24.0M | 26.0M | ||
| Income Before Taxes | 104M | 120M | 191M | 34.0M | 19.0M | ||
| Income Taxes | 39.0M | 46.0M | 72.0M | 13.0M | 7.00M | ||
| Net Income from Continuing Ops | 65.0M | 74.0M | 119M | 21.0M | 12.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 65.0M | 74.0M | 119M | 21.0M | 12.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 65.0M | 74.0M | 119M | 21.0M | 12.0M | ||
| ||||||