| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 188M | -431M | -142M | -47.2M | 6.20M | ||
| Depreciation | 50.5M | 48.2M | 51.3M | 51.6M | 51.0M | ||
| Amortization | 2.90M | 3.10M | 3.30M | 0 | 0 | ||
| Deferred Taxes | 125M | -258M | -13.8M | -23.6M | -3.40M | ||
| Change In Working Capital | -163M | 87.3M | 138M | 0 | 0 | ||
| Other Non Cash Operating Items | -103M | 772M | -134M | 0 | 0 | ||
| Cash From Operations | 99.9M | 222M | -29.0M | -23.6M | -34.8M | ||
| Capital Expenditures | -34.6M | -93.7M | 0 | 0 | 0 | ||
| Sale of Assets | 7.60M | -8.00M | 0 | 0 | 500K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.00M | 4.50M | -45.1M | 0 | 0 | ||
| Other Investing Activities | -34.6M | -93.6M | 400K | 0 | 0 | ||
| Cash from Investing | -31.0M | -97.1M | -44.7M | -50.6M | -16.1M | ||
| Dividends Paid | -5.60M | -5.60M | -5.50M | -5.50M | -5.50M | ||
| Sale / Purchase of Stock | -100K | -14.3M | -11.4M | 0 | 0 | ||
| Net Borrowings | -200K | -26.4M | -19.9M | 0 | 0 | ||
| Other Financing Cash Flows | -2.40M | 42.5M | 9.80M | 0 | 0 | ||
| Cash From Financing | -8.30M | -3.80M | -27.0M | -2.00M | 4.60M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 60.6M | 121M | -101M | -76.2M | -46.3M | ||
| ||||||