| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 647K | 458K | 356K | 412K | 410K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 25.5M | 27.2M | 23.3M | 21.0M | 28.5M | ||
| Inventories | 37.7M | 37.3M | 35.5M | 30.5M | 35.3M | ||
| Pre-paid Expenses | 4.26M | 3.52M | 2.69M | 4.25M | 3.21M | ||
| Deferred Tax Assets | 1.59M | 1.26M | 1.28M | 1.58M | 1.71M | ||
| Other Current Assets | 3K | 19K | 14K | 9K | 0 | ||
| Total Current Assets | 69.8M | 69.8M | 63.2M | 57.8M | 69.1M | ||
| Property, Plant & Equipment | 11.1M | 10.9M | 10.8M | 10.8M | 10.8M | ||
| Goodwill & Intangibles | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | ||
| Other Long-term Assets | 3.40M | 3.16M | 3.51M | 3.05M | 1.06M | ||
| Total Long-Term Assets | 24.3M | 23.5M | 23.7M | 23.2M | 21.1M | ||
| Total Assets | 94.1M | 93.3M | 86.9M | 80.9M | 90.2M | ||
| Accounts Payable | 15.0M | 14.7M | 15.8M | 11.9M | 15.0M | ||
| Accrued Expenses | 5.18M | 5.28M | 0 | 0 | 0 | ||
| Short Term Debt | 3.77M | 3.83M | 4.58M | 4.55M | 4.53M | ||
| Other Current Liabilities | 4.40M | 4.35M | 5.04M | 6.63M | 5.04M | ||
| Total Current Liabilities | 30.0M | 30.8M | 32.0M | 33.6M | 35.1M | ||
| Long Term Debt | 42.1M | 38.7M | 29.9M | 22.2M | 28.4M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 1.10M | ||
| Other Long-term Liabilities | 6.54M | 6.54M | 6.56M | 6.56M | 0 | ||
| Total Long-term Liabilities | 48.7M | 45.2M | 36.4M | 28.7M | 29.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 85.0M | 82.3M | 74.7M | 62.4M | 69.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 6K | 6K | 6K | 6K | 6K | ||
| Additional Paid-In Capital | 6.82M | 7.00M | 7.11M | 7.25M | 7.38M | ||
| Retained Earnings | 2.29M | 3.96M | 5.10M | 6.83M | 13.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | -1K | 0 | -1K | ||
| Total Shareholder's Equity | 9.11M | 11.0M | 12.2M | 14.1M | 21.0M | ||
| ||||||