| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 39.4M | 37.3M | 36.9M | 49.6M | 22.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.45M | 2.75M | 4.89M | -264K | -2.15M | ||
| Change In Working Capital | -210M | -18.0M | 3.16M | 0 | 0 | ||
| Other Non Cash Operating Items | 40.1M | 81.6M | -125M | 0 | 0 | ||
| Cash From Operations | -125M | 104M | 36.1M | -2.07M | 72.6M | ||
| Capital Expenditures | -10.0M | -9.49M | -6.34M | -9.53M | -5.82M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -119M | -274M | 815M | 0 | 0 | ||
| Other Investing Activities | 444M | 260M | -1.12B | 0 | 0 | ||
| Cash from Investing | 325M | -14.3M | -16.7M | -69.7M | -161M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.50M | -65K | 18.4M | 0 | 0 | ||
| Net Borrowings | -50.5M | -6.57M | 84.4M | 0 | 0 | ||
| Other Financing Cash Flows | 129K | -4.27M | 3.07M | 0 | 0 | ||
| Cash From Financing | -52.8M | -10.9M | -8.46M | -48.0M | -49.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 147M | 78.4M | 11.0M | -120M | -138M | ||
| ||||||