| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.4M | 5.74M | 11.1M | 13.7M | 15.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 479K | -4.92M | 6.78M | 886K | 3.88M | ||
| Change In Working Capital | -12.6M | -482K | -3.49M | 0 | 0 | ||
| Other Non Cash Operating Items | 25.2M | 20.6M | -24.4M | 0 | 0 | ||
| Cash From Operations | 26.5M | 20.9M | -64.9M | 12.1M | 9.76M | ||
| Capital Expenditures | -459K | -594K | 1.34M | -595K | -370K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -32.0M | -22.0M | 147M | 0 | 0 | ||
| Other Investing Activities | 22.3M | 25.0M | -130M | 0 | 0 | ||
| Cash from Investing | -9.64M | 3.00M | 17.3M | -25.3M | 12.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 79K | 138K | -251K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 20K | 23K | -39K | 0 | 0 | ||
| Cash From Financing | 99K | 161K | -290K | 36K | 142K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 16.9M | 24.1M | -47.9M | -13.1M | 22.7M | ||
| ||||||