| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
|
| Cash & Equivalents | 32.6M | 23.9M | 33.7M | 22.2M | 29.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 58.8M | 62.2M | 57.2M | 55.6M | 41.0M | ||
| Inventories | 70.3M | 72.8M | 76.4M | 81.8M | 81.6M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 162M | 159M | 167M | 160M | 152M | ||
| Property, Plant & Equipment | 28.9M | 27.6M | 26.6M | 32.5M | 34.7M | ||
| Goodwill & Intangibles | 84.1M | 83.7M | 83.0M | 81.3M | 30.0M | ||
| Other Long-term Assets | 10.3M | 10.3M | 10.3M | 11.4M | 11.4M | ||
| Total Long-Term Assets | 123M | 122M | 120M | 125M | 76.1M | ||
| Total Assets | 285M | 281M | 287M | 285M | 228M | ||
| Accounts Payable | 93.5M | 90.0M | 79.7M | 77.8M | 81.7M | ||
| Accrued Expenses | 5.00M | 2.11M | 5.44M | 0 | 0 | ||
| Short Term Debt | 4.82M | 2.88M | 25.9M | 27.0M | 37.9M | ||
| Other Current Liabilities | 980K | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 104M | 95.0M | 111M | 105M | 120M | ||
| Long Term Debt | 21.2M | 27.7M | 11.6M | 15.4M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 12.4M | 12.8M | 14.5M | 14.7M | 1.07M | ||
| Other Long-term Liabilities | 2.04M | 0 | 1.95M | 2.01M | 10.7M | ||
| Total Long-term Liabilities | 35.6M | 40.4M | 28.1M | 32.0M | 11.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 140M | 135M | 139M | 137M | 131M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 742K | 742K | 742K | 742K | 742K | ||
| Additional Paid-In Capital | 46.1M | 46.1M | 46.1M | 46.1M | 46.1M | ||
| Retained Earnings | 128M | 128M | 131M | 131M | 84.9M | ||
| Treasury Stock | -26.7M | -26.7M | -26.7M | -26.7M | -26.7M | ||
| Other Equity | -3.52M | -3.52M | -3.52M | -3.52M | -8.85M | ||
| Total Shareholder's Equity | 145M | 145M | 148M | 148M | 96.3M | ||
| ||||||