| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -15.5M | 0 | -22.0M | -14.3M | -12.9M | ||
| Depreciation | 4.24M | 0 | 4.32M | 4.60M | 4.62M | ||
| Amortization | 285K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.95M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.29M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 2.30M | 0 | -4.82M | -4.63M | -3.64M | ||
| Capital Expenditures | -9.80M | 0 | -6.85M | -651K | -2.01M | ||
| Sale of Assets | 9K | 0 | 20K | 0 | 42K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 3.60M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 3.61M | 0 | -19.0M | 1.66M | 21.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 49K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 49K | 0 | 0 | 8K | 91K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.95M | 0 | -23.9M | -2.95M | 18.3M | ||
| ||||||