| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.8M | 0 | 21.1M | 27.1M | 30.5M | ||
| Depreciation | 14.6M | 0 | 15.8M | 16.0M | 16.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.84M | 0 | -9.01M | -6.84M | -4.04M | ||
| Change In Working Capital | 4.65M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.57M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 42.7M | 0 | 51.2M | 43.4M | 34.1M | ||
| Capital Expenditures | -3.62M | 0 | -3.29M | -1.22M | -1.91M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -317M | 0 | -12K | 0 | 0 | ||
| Investments | -2.58M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.06M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -317M | 0 | 1.70M | -3.22M | 290K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.38M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 300M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.63M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 301M | 0 | -45.5M | -29.4M | 2.25M | ||
| Foreign Exchange Effect | -11.9M | 0 | -6.30M | 11.6M | 5.02M | ||
| Net Change in Cash | 14.1M | 0 | 1.09M | 22.4M | 41.6M | ||
| ||||||