| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.73M | 4.42M | 5.03M | 5.39M | 6.32M | ||
| Depreciation | 3.08M | 4.17M | 3.90M | 3.77M | 4.19M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -42K | -162K | 112K | 11K | 0 | ||
| Change In Working Capital | -651K | 3.07M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 465K | -4.38M | 0 | 0 | 0 | ||
| Cash From Operations | 8.58M | 7.12M | 1.63M | 3.33M | 16.6M | ||
| Capital Expenditures | -8.36M | -10.1M | -4.27M | -4.50M | -4.26M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 8.78M | -10.1M | 0 | 0 | 0 | ||
| Cash from Investing | 8.78M | -10.1M | -4.27M | -4.50M | -8.26M | ||
| Dividends Paid | -2.58M | -2.59M | -2.58M | -588K | -591K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2K | 6K | 0 | 0 | 0 | ||
| Cash From Financing | -2.58M | -2.58M | -2.58M | -588K | -591K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 14.8M | -5.60M | -5.22M | -1.76M | 7.74M | ||
| ||||||