| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.25M | -3.83M | -2.96M | -3.94M | -1.21M | ||
| Depreciation | 106K | 102K | 95K | 87K | 88K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 762K | -2.57M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 368K | 371K | 0 | 0 | 0 | ||
| Cash From Operations | -4.97M | -6.04M | -3.07M | -3.72M | -2.21M | ||
| Capital Expenditures | -3K | -7K | -2K | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 293K | 301K | 0 | 0 | 0 | ||
| Cash from Investing | 293K | 301K | 217K | 195K | 160K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 27K | 25K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -27K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 25K | -3K | 27K | 5K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.68M | -5.71M | -2.86M | -3.50M | -2.04M | ||
| ||||||