| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | -24.3M | -14.7M | 40.5M | -6.90M | 8.50M | ||
| Depreciation | 27.2M | 26.9M | 27.3M | 26.9M | 29.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -200K | 200K | 200K | 0 | ||
| Change In Working Capital | 36.1M | 700K | 1.10M | 22.0M | -1.40M | ||
| Other Non Cash Operating Items | -24.6M | 11.9M | 4.30M | 4.50M | -17.9M | ||
| Cash From Operations | 14.4M | 24.6M | 73.4M | 46.7M | 18.3M | ||
| Capital Expenditures | -52.1M | -49.0M | -68.1M | -122M | -94.6M | ||
| Sale of Assets | 22.3M | 272M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -47.0M | -52.5M | -70.8M | -126M | -97.0M | ||
| Cash from Investing | -24.7M | 219M | -70.8M | -126M | -97.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -15.9M | -346M | -3.20M | 24.6M | 73.7M | ||
| Other Financing Cash Flows | -3.70M | -4.60M | -3.50M | -3.40M | -1.20M | ||
| Cash From Financing | -19.6M | -350M | -6.70M | 21.2M | 72.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -29.9M | -106M | -4.10M | -58.1M | -6.20M | ||
| ||||||