| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 5.18M | 5.31M | 5.19M | 5.82M | 6.59M | ||
| Depreciation | 2.09M | 2.13M | 2.00M | 2.50M | 1.67M | ||
| Amortization | 43K | -127K | 0 | 0 | 0 | ||
| Deferred Taxes | 265K | -238K | -75K | 523K | -1.80M | ||
| Change In Working Capital | -10.5M | 1.29M | -17.4M | 17.4M | 0 | ||
| Other Non Cash Operating Items | 957K | 1.16M | 851K | -851K | 0 | ||
| Cash From Operations | -1.97M | 9.53M | -9.42M | 17.8M | 12.4M | ||
| Capital Expenditures | -3.23M | -2.41M | -2.44M | -2.01M | -1.99M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.00M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.24M | -2.42M | -2.44M | 2.44M | 0 | ||
| Cash from Investing | -5.24M | -2.42M | -2.44M | -1.95M | -1.98M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 345K | 734K | 80K | -80K | 0 | ||
| Net Borrowings | -14K | -14K | -15K | 15K | 0 | ||
| Other Financing Cash Flows | 131K | 307K | 67K | -67K | 0 | ||
| Cash From Financing | 462K | 1.03M | 132K | -1.23M | 234K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.75M | 8.14M | -11.7M | 14.7M | 10.7M | ||
| ||||||