| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -20.0M | 0 | -20.2M | -21.0M | -20.8M | ||
| Depreciation | 814K | 0 | 976K | 1.09M | 1.13M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 13.1M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.40M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -4.67M | 0 | -10.1M | -8.80M | -17.1M | ||
| Capital Expenditures | -2.60M | 0 | -1.41M | -1.53M | -300K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -12.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 9.45M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -2.59M | 0 | 5.82M | -1.23M | 7.00M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 190K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -365K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -175K | 0 | 22.6M | -274K | 35.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.43M | 0 | 18.3M | -10.3M | 25.2M | ||
| ||||||