Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-DEC
2012
31-MAR
2013
30-JUN
2013
30-SEP
2013
31-DEC
2013
Net Income 67.7M 78.9M 16.0M 127M -6.63M
Depreciation 28.1M -28.1M 19.5M -19.5M 46.2M
Amortization 0 0 0 0 0
Deferred Taxes 0 0 0 0 0
Change In Working Capital -130M 130M 70.8M -70.8M 54.7M
Other Non Cash Operating Items 356M -356M 151M -151M 419M
Cash From Operations 254M -254M 242M -242M 520M
Capital Expenditures -41.4M 41.4M -43.3M 43.3M -74.7M
Sale of Assets 0 0 0 0 0
Acquisitions 0 0 0 0 -34.8M
Investments 6.95M -6.95M -11.6M 11.6M -11.7M
Other Investing Activities -152M 152M -140M 140M -365M
Cash from Investing -145M 145M -152M 152M -411M
Dividends Paid -83.7M 83.7M -60.3M 60.3M -114M
Sale / Purchase of Stock 9.05M -9.05M 4.12M -4.12M 9.73M
Net Borrowings -5.49M 5.49M 0 0 -7.26M
Other Financing Cash Flows 4.36M -4.36M -1.22M 1.22M 0
Cash From Financing -75.8M 75.8M -57.4M 57.4M -111M
Foreign Exchange Effect -1.13M 1.13M 1.07M -1.07M -1.48M
Net Change in Cash 31.5M -31.5M 33.4M -33.4M -4.12M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki