| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.23B | 2.40B | 3.13B | 3.28B | 3.19B | ||
| Depreciation | 4.98B | 5.04B | -15.0B | 4.90B | 4.91B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.68B | 1.83B | -5.76B | 618M | 1.83B | ||
| Change In Working Capital | -1.56B | 327M | -889M | 0 | 0 | ||
| Other Non Cash Operating Items | -56.0M | 1.28B | 591M | 0 | 0 | ||
| Cash From Operations | 9.27B | 10.9B | -25.7B | 7.89B | 9.68B | ||
| Capital Expenditures | -5.52B | -5.49B | 17.0B | -4.05B | -4.22B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -622M | -886M | 11.0B | -55.0M | -129M | ||
| Investments | -30.0M | 607M | -10.0M | 0 | 0 | ||
| Other Investing Activities | -3.39B | -5.75B | -3.15B | 0 | 0 | ||
| Cash from Investing | -4.05B | -6.02B | 26.0B | -4.09B | -4.33B | ||
| Dividends Paid | -2.35B | -2.36B | 7.09B | -2.42B | -2.42B | ||
| Sale / Purchase of Stock | 7.00M | 2.00M | 1.00M | 0 | 0 | ||
| Net Borrowings | -2.94B | -2.55B | 280M | 0 | 0 | ||
| Other Financing Cash Flows | 22.0M | 240M | -603M | 0 | 0 | ||
| Cash From Financing | -5.26B | -4.66B | 1.95B | -265M | -6.53B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -37.0M | 198M | 2.20B | 3.54B | -1.18B | ||
| ||||||