| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.2M | -53.0M | 7.18M | -16.6M | 13.4M | ||
| Depreciation | 3.65M | 3.56M | 3.56M | 3.46M | 3.17M | ||
| Amortization | 39K | 39K | 39K | 0 | 0 | ||
| Deferred Taxes | 1.68M | -23.7M | -285K | -10.2M | 180K | ||
| Change In Working Capital | 1.13M | 15.9M | -19.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 706K | 87.6M | 997K | 0 | 0 | ||
| Cash From Operations | 17.4M | 30.5M | -7.71M | 22.2M | 31.4M | ||
| Capital Expenditures | -1.93M | -1.40M | -1.12M | -1.71M | -2.59M | ||
| Sale of Assets | 16K | 34K | 2K | 5K | 295K | ||
| Acquisitions | 134K | -134K | 0 | 0 | 0 | ||
| Investments | -215K | -488K | -182K | 0 | 0 | ||
| Other Investing Activities | -2.06M | 854K | -740K | 0 | 0 | ||
| Cash from Investing | -2.12M | 266K | -920K | -1.86M | -2.45M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -7.71M | -17.6M | -70K | 0 | 0 | ||
| Net Borrowings | -8.64M | 0 | 70.0M | 0 | 0 | ||
| Other Financing Cash Flows | -41K | 23K | 0 | 0 | 0 | ||
| Cash From Financing | -16.4M | -17.6M | 69.9M | -373K | 1.97M | ||
| Foreign Exchange Effect | -553K | -1.58M | -39K | 645K | -227K | ||
| Net Change in Cash | -1.70M | 11.7M | 61.3M | 20.6M | 30.7M | ||
| ||||||