| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.5M | 0 | 3.64M | -4.37M | -9.06M | ||
| Depreciation | 52.8M | 0 | 39.4M | 43.6M | 37.5M | ||
| Amortization | 6.86M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 12.2M | 0 | -1.25M | 1.91M | -4.77M | ||
| Change In Working Capital | 15.1M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -34.9M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 88.6M | 0 | 22.9M | 72.2M | 30.2M | ||
| Capital Expenditures | -195M | 0 | -235M | -121M | -110M | ||
| Sale of Assets | 194K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -181M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -181M | 0 | -248M | -113M | -112M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.62M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.86M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.48M | 0 | 115M | 30.8M | 297M | ||
| Foreign Exchange Effect | -1.89M | 0 | -1.40M | 6.89M | 1.55M | ||
| Net Change in Cash | -100.0M | 0 | -112M | -3.19M | 217M | ||
| ||||||