| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 118M | 0 | 81.9M | 80.9M | 75.0M | ||
| Cost of Revenue | 17.9M | 0 | 31.7M | 28.8M | 32.6M | ||
| Gross Profit | 100M | 0 | 50.2M | 52.1M | 42.4M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 9.21M | 0 | 11.1M | 7.11M | 6.95M | ||
| Amortization & Deprec | 59.7M | 0 | 28.0M | 32.3M | 27.7M | ||
| Other Expenses | 4.03M | 241M | 10.7M | 3.58M | 2.81M | ||
| Total Operating Expenses | 72.9M | 241M | 49.9M | 42.9M | 37.5M | ||
| Operating Income | 27.5M | -241M | 291K | 9.19M | 4.90M | ||
| Other Income | 41.1M | 241M | 17.1M | 2.06M | -5.80M | ||
| EBIT | 68.6M | 0 | 17.4M | 11.2M | -901K | ||
| Minority Interest | 0 | 0 | 2.01M | 4.26M | 3.55M | ||
| Interest Expense | 26.6M | 0 | 12.6M | 10.2M | 9.00M | ||
| Income Before Taxes | 42.0M | 0 | 2.77M | -3.19M | -13.5M | ||
| Income Taxes | 5.53M | 0 | -874K | 1.17M | -4.39M | ||
| Net Income from Continuing Ops | 36.5M | 0 | 3.64M | -4.37M | -9.06M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 36.5M | 0 | 3.64M | -4.37M | -9.06M | ||
| Preferred Dividends | 0 | 0 | 2.01M | 0 | 62K | ||
| Net Income to Common | 36.5M | 0 | 1.64M | -4.37M | -9.12M | ||
| ||||||