| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 31.0M | 27.8M | 23.9M | -1.81M | 24.3M | ||
| Depreciation | 16.0M | 16.6M | 17.4M | 16.2M | 14.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 7K | -1.61M | 377K | -8.25M | 1.46M | ||
| Change In Working Capital | -26.6M | -12.1M | -40.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.25M | 2.24M | 2.86M | 0 | 0 | ||
| Cash From Operations | 17.2M | 32.8M | 3.67M | 11.3M | 61.7M | ||
| Capital Expenditures | -14.7M | -13.2M | -11.2M | -5.14M | -6.13M | ||
| Sale of Assets | 5.48M | 0 | 610K | 18K | 575K | ||
| Acquisitions | 0 | -6.20M | 0 | -476K | -63K | ||
| Investments | -89.0M | -40.0M | -100M | 0 | 0 | ||
| Other Investing Activities | 70.0M | 32.9M | 89.7M | 0 | 0 | ||
| Cash from Investing | -13.5M | -13.3M | -9.74M | -5.75M | -11.5M | ||
| Dividends Paid | -6.84M | -6.84M | -6.81M | -6.82M | -6.81M | ||
| Sale / Purchase of Stock | -2.69M | -3.65M | -2.38M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 128K | 4K | 0 | 0 | 0 | ||
| Cash From Financing | -9.41M | -10.5M | -9.20M | -5.88M | -7.43M | ||
| Foreign Exchange Effect | -1.20M | -10.9M | -17.4M | -4.44M | 386K | ||
| Net Change in Cash | -6.98M | -1.78M | -32.6M | -4.76M | 43.1M | ||
| ||||||