| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 21.1M | 21.1M | 35.2M | 27.8M | 24.6M | ||
| Depreciation | 76.7M | 148M | -335M | 129M | 128M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 19.7M | 27.5M | -57.6M | 7.13M | 8.54M | ||
| Change In Working Capital | 267M | 17.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -345M | -192M | 0 | 0 | 0 | ||
| Cash From Operations | 35.0M | 22.2M | -41.5M | 65.6M | 55.3M | ||
| Capital Expenditures | 22.6M | -26.4M | 57.8M | -16.6M | -25.9M | ||
| Sale of Assets | 17.5M | 104M | -151M | 27.0M | 6.77M | ||
| Acquisitions | -38.3M | -42.6M | 72.5M | -8.84M | 17.5M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 44.5M | -45.5M | 0 | 0 | 0 | ||
| Cash from Investing | 23.7M | 15.5M | -2.53M | 2.31M | -23.2M | ||
| Dividends Paid | -1.70M | -2K | 1.60M | -1K | -1.84M | ||
| Sale / Purchase of Stock | 3.60M | 1.30M | 0 | 0 | 0 | ||
| Net Borrowings | -60.7M | -38.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 792K | 836K | 0 | 0 | 0 | ||
| Cash From Financing | -58.1M | -36.5M | 40.0M | 9.45M | -27.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 589K | 1.26M | -4.03M | 77.3M | 4.81M | ||
| ||||||