| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.91M | -4.10M | -3.97M | -3.96M | -3.80M | ||
| Depreciation | 175K | 175K | 172K | 182K | 151K | ||
| Amortization | -30K | 30K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -343K | 194K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 363K | 363K | 0 | 0 | 0 | ||
| Cash From Operations | -3.75M | -3.34M | -3.50M | -3.22M | -3.84M | ||
| Capital Expenditures | -4K | -24K | -6K | -1K | -54K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 6.00M | -24K | 0 | 0 | 0 | ||
| Cash from Investing | 6.00M | -24K | -6K | -1K | -54K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5K | 1.04M | 0 | 0 | 0 | ||
| Net Borrowings | -108K | -110K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 63K | 64K | 0 | 0 | 0 | ||
| Cash From Financing | -40K | 991K | 6.25M | 1.14M | 4.25M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.21M | -2.37M | 2.75M | -2.08M | 357K | ||
| ||||||