| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.08B | 1.54B | 1.44B | 1.29B | 1.48B | ||
| Depreciation | 296M | 221M | -782M | 304M | 312M | ||
| Amortization | 202M | 202M | 194M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.05B | -752M | -594M | 0 | 0 | ||
| Other Non Cash Operating Items | 66.8M | 375M | -610M | 0 | 0 | ||
| Cash From Operations | 2.70B | 1.58B | -6.65B | 1.71B | 3.03B | ||
| Capital Expenditures | -320M | -265M | 1.04B | -263M | -329M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -250M | -1.24B | -17.3M | -9.51M | ||
| Investments | 1.53B | -924M | 139M | 0 | 0 | ||
| Other Investing Activities | -1.58B | 822M | -253M | 0 | 0 | ||
| Cash from Investing | -54.1M | -352M | 482M | -2.14B | -1.52B | ||
| Dividends Paid | -556M | -559M | 1.62B | -618M | -618M | ||
| Sale / Purchase of Stock | 470M | 65.1M | -544M | 0 | 0 | ||
| Net Borrowings | -3.28B | 541M | 2.79B | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.37B | 47.9M | 5.17B | -330M | -856M | ||
| Foreign Exchange Effect | -265M | 23.8M | 100M | 82.7M | 16.4M | ||
| Net Change in Cash | -986M | 1.30B | -893M | -670M | 672M | ||
| ||||||