| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 77.8M | 63.9M | 68.4M | -59.2M | -26.7M | ||
| Depreciation | 55.7M | 57.2M | 59.7M | 59.7M | 58.7M | ||
| Amortization | -11.2M | -11.0M | 32.3M | 0 | 0 | ||
| Deferred Taxes | 1.98M | 14.9M | -1.52M | -29.4M | 534K | ||
| Change In Working Capital | -69.1M | -45.9M | 140M | 0 | 0 | ||
| Other Non Cash Operating Items | 33.8M | 29.5M | 11.0M | 0 | 0 | ||
| Cash From Operations | 89.0M | 109M | 310M | 13.0M | 34.0M | ||
| Capital Expenditures | -109M | -98.3M | -69.1M | -58.7M | -48.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -3.26M | -3.26M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -61.4M | -91.2M | -63.0M | 0 | 0 | ||
| Cash from Investing | -61.4M | -91.2M | -63.0M | -47.4M | -47.6M | ||
| Dividends Paid | -15.2M | -15.5M | -15.2M | -15.3M | -15.4M | ||
| Sale / Purchase of Stock | 22.4M | 67K | 0 | 0 | 0 | ||
| Net Borrowings | 100M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -20.5M | 686K | -9.28M | 0 | 0 | ||
| Cash From Financing | 86.8M | -14.8M | -24.5M | -24.4M | -85.6M | ||
| Foreign Exchange Effect | -501K | -5.66M | 1.15M | 421K | 2.00M | ||
| Net Change in Cash | 114M | -3.00M | 224M | -58.4M | -97.2M | ||
| ||||||