| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 83K | -3.53M | -2.90M | -805K | -200K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -3.70M | 0 | 0 | ||
| Change In Working Capital | -677K | -2.33M | 554K | 0 | 0 | ||
| Other Non Cash Operating Items | 1.09M | 7.12M | 4.78M | 0 | 0 | ||
| Cash From Operations | 493K | 1.27M | -1.26M | 106K | 405K | ||
| Capital Expenditures | -195K | -104K | -20K | -64K | -4K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -11.0M | -7.00M | -4.00M | 0 | 0 | ||
| Other Investing Activities | -11.4M | 13.3M | 14.3M | 0 | 0 | ||
| Cash from Investing | -22.4M | 6.33M | 10.3M | 21.5M | 10.2M | ||
| Dividends Paid | -433K | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.17M | 867K | 7.98M | 0 | 0 | ||
| Other Financing Cash Flows | 18.0M | -8.29M | -16.6M | 0 | 0 | ||
| Cash From Financing | 19.8M | -7.42M | -8.63M | -26.2M | -14.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.12M | 173K | 433K | -4.59M | -3.35M | ||
| ||||||