| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Cash & Equivalents | 4.17M | 3.70M | 4.25M | 3.04M | 4.35M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 15.0M | 16.4M | 16.3M | 17.6M | 14.6M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 599K | 704K | 704K | 439K | 476K | ||
| Deferred Tax Assets | 1.25M | 1.25M | 1.02M | 1.32M | 1.50M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 21.0M | 22.0M | 22.3M | 22.4M | 20.9M | ||
| Property, Plant & Equipment | 2.00M | 2.33M | 2.66M | 3.26M | 3.33M | ||
| Goodwill & Intangibles | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | ||
| Other Long-term Assets | 243K | 245K | 63K | 64K | 65K | ||
| Total Long-Term Assets | 4.25M | 4.54M | 4.87M | 5.20M | 5.55M | ||
| Total Assets | 25.3M | 26.5M | 27.1M | 27.6M | 26.5M | ||
| Accounts Payable | 527K | 739K | 203K | 375K | 408K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 428K | 469K | 518K | 862K | 659K | ||
| Total Current Liabilities | 5.07M | 5.94M | 6.09M | 6.20M | 5.45M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 122K | 198K | 265K | 261K | 262K | ||
| Total Long-term Liabilities | 122K | 198K | 265K | 261K | 262K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 5.19M | 6.14M | 6.35M | 6.46M | 5.71M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 169K | 169K | 169K | 169K | 169K | ||
| Additional Paid-In Capital | 5.62M | 5.64M | 5.64M | 5.64M | 5.59M | ||
| Retained Earnings | 16.4M | 16.7M | 17.1M | 17.4M | 17.1M | ||
| Treasury Stock | -2.11M | -2.11M | -2.11M | -2.11M | -2.11M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 20.1M | 20.4M | 20.8M | 21.1M | 20.8M | ||
| ||||||